The last federal tax file of the PAC-12 of its previous existence offers a myriad of clues on its disappearance. Diving income and remuneration of school managers to mismanagement budgetary management and immense costs of installations, the document is equivalent to an autopsy report.
Obtained by the hotline, he reflects the finances of the conference for the 2023-24 fiscal year, when 10 schools made starting plans and two, the state of Washington and the state of Oregon, were fighting for survival.
There is a lot to approach, so let’s start with the big numbers.
Conference and campus income
– PAC-12 said $ 566.6 million in revenue during the 2010s and $ 543.4 million in spending. Income figures represents a decrease of 6.2% in annual sliding attributable, in part, to the Bowl Pink Contract.
One in three years, the Granddaddy is organizing a semi-final match of the university football playoffs, leading to a lower payment at the PAC-12. The conference brought in $ 121 million in bowl income in the playoffs, against 140.4 million dollars the previous year, when Rose Bowl was not a host of the PCF.
– The conference distributed about $ 30.1 million to each of the 10 schools who died and $ 46.6 million in the state of Washington and Oregon state, for a total of $ 394.7 million.
As part of the Conference Controlled Regulations, which took place in the fall of 2023, outgoing schools agreed to have $ 5 million in distributions used during the 20124 financial year and to make an “additional contribution” of $ 1.5 million to the conference – a total of $ 6.5 million for each of the 10.
WSU and OSU chose to withdraw $ 10 million (each) from the 65 million dollars pot for their 20124 fiscal year distributions and to apply the amount to operations, according to the conference.
The calculation is quite simple: to remove $ 10 million from the amount sent to Pullman and Corvalis, and the result is the distribution figure, around $ 36.6 million, which would have been sent to the 12 schools without regulation.
Then remove the $ 6.5 million selected from the schools that came out, and the end result is the $ 30.1 million (approximately) that each of the 10 received.
This contributed to the budgetary pressures of the PAC-12 public universities collection, which reserved a budget deficit of $ 110 million during the 201024 financial year on the basis of income and expenses reported to NCAA earlier this year.
For the context, Big Ten has distributed $ 63.2 million to its long -standing schools for the 2010 financial year, according to USA Today, while the SEC withdrawn $ 52.5 million from its current members. ACC payments varied from $ 43.1 million to $ 46.4 million, and Big 12 distributions were as low as $ 37.8 million and up to $ 42.1 million for longtime schools.
In other words: the schools deceased from the PAC-12 played from behind financially by entering their new conferences last summer.
In addition, the CAP-12 completed the 20124 financial year with 63 million dollars in cash, $ 67.5 million in net assets and $ 60.5 million in total liabilities.
He declared $ 11.8 million in legal costs, compared to $ 6.7 million the previous year.
Management of managers
– Former Commissioner George Kliavkoff received $ 3.7 million in total compensation.
Since IRS report rules follow individual remuneration over a calendar year, Kliavkoff’s listed salary was for the calendar year 2023, when he directed the conference in the abyss but remained in charge.
His resignation intervened at the beginning of 2024, which means that payments linked to his acquisition of buyout with the conference will be reflected in the tax declarations of the 2012 5 fiscal year disclosed next spring.
The predecessor of Kliavkoff, Larry Scott, who resigned in 2021, received no compensation during the calendar year 2023. His relocation loan of $ 1.8 million, which has been in books for more than a decade, was reimbursed last summer.
Combine the wages paid in Scott and Kliavkoff over 15 years, and the commissioners won around 60 million dollars, based on a hotline examination of PAC-12 tax declarations of 2013-24 and using USA TODAY reports for 2010-12.
– Tax declarations also show that the CAP-12 paid 10 current or old managers at least $ 400,000 in compensation during the calendar year 2023, including sales, content, engineering, strategy and communication heads. (Several of them have received bonuses.)
This is a decrease compared to 2022, when 13 managers (current or old) won at least $ 400,000.
The current commissioner, Teresa Gould, received $ 544,000 in compensation in 2023, when she was assistant to Kliavkoff. His salary as a commissioner will be reflected in the tax declarations made public next spring.
PAC-12 networks income
– The media company in exclusive ownership of the conference declared $ 80 million in revenues during the 20124 financial year, its last year of existence. It has reserved $ 94 million in spending.
Total income is a decrease of 32% compared to the $ 117 million generated two years earlier, during the 20122 fiscal year.
A central reason for the multi-year diving: Fiasco Comcast, in which the distributor paid the PAC-12 networks for a decade.
Once Comcast discovered the error thanks to an internal audit process in the summer of 2022, he began to recover the money by holding payments from the PAC-12. (The conference leaders were aware of the overpayments but allowed them to continue.)
Comcast deductions help explain the drop of $ 37 million in income, over two years, reported by PAC-12 networks.
(Following the overlying scandal, the PAC-12 was forced to cool off during the previous years with modified documents.)
The other reasons for the drop in income include the cord cut, which affects subscriptions, and a decrease in sponsorships and sales of announcements related to uncertainty about the future of the conference.
Reinstallation costs
-PAC-12 spent $ 25.8 million on independent entrepreneurs for “production studio buildout” during the 2023 calendar year, when it left the downtown San Francisco office and moved its media production unit to East Bay City, San Ramon. This comes at the top of $ 4.2 million spent on the same project in 2022. The total of two years is $ 30 million.
(The installation of 42,000 square feet in San Ramon opened its doors in the summer of 2023 and House PAC-12 Enterprises, the production branch of what was the PAC-12 networks. The business unit produced WSU and OSU football games for the CW last fall, as well as additional events, and should play a significant role from the summer of 2026, when at least six new schools join conference.).
Three companies are listed as entrepreneurs: Advanced Systems Group (12.5 million dollars) BCCI Construction ($ 11 million) and STN Incorporated ($ 2.3 million).
The 30 million dollars in relocation costs are added to around $ 75 million that the CAP-12 paid in rent during its 11-year stay on Third Street.
As the clues of destruction go, they are great.
*** Send suggestions, comments and advice (guaranteed confidentiality) to wilnerhotline@bayareewsgroup.com or call 408-920-5716
*** Follow me on the social media platform x: @Wilnerhotline
California Daily Newspapers